Skip Navigation
End of Navigation

Press Release Archive - 2003


E-Loan, Inc. Reports Revenues and Profit in Third Quarter 2003

Record Diversified Product Revenue of $24.3 Million, Up 106% From Q3 2002;
Record Home Equity Fundings of $259.4 Million, Up 84% From Q3 2002;
Record Purchase Mortgage Fundings of $482.8 Million, Up 134% from Q3 2002;
Results $0.02 Per Share Better Than Prior Guidance;
Issues Initial Guidance For 2004

DUBLIN, Calif., Oct. 23 /PRNewswire-FirstCall/ -- E-Loan, Inc. (Nasdaq: EELN), a consumer direct lender and debt advisor, today reported record diversified product revenue -- comprised of purchase and non-prime mortgage, home equity and auto loans -- and its eighth consecutive profitable quarter.

Revenues for the third quarter of 2003 were $43.8 million, up 54 percent from the third quarter of 2002. Net income for the third quarter of 2003 was $8.0 million or $0.13 per share basic and $0.12 per share diluted on 61.1 million basic and 67.1 million diluted shares. This compares with a net income of $3.1 million or $0.05 per share basic and $0.05 per share diluted on 59.0 million basic and 59.6 million diluted shares during the third quarter of 2002.

"The third quarter of 2003 was another outstanding period for E-LOAN," said Chris Larsen, Chairman and Chief Executive Officer of E-Loan, Inc. "Diversified product revenue -- comprised of purchase and non-prime mortgage, home equity and auto loans -- grew to a record $24.3 million, up 106 percent from the third quarter of 2002. Record purchase mortgage and home equity loan volume was the primary driver of our diversified product revenue growth in the third quarter of 2003."

"We're pleased to provide guidance for fiscal year 2004," said Matt Roberts, E-LOAN's Chief Financial Officer. "We expect total 2004 total revenue to grow to $160 million. We expect 2004 net income of approximately $16.0 million or $0.23 earnings per share."

Roberts continued, "Our diversified product revenue -- comprised of purchase and non-prime mortgage, home equity and auto loans -- is expected to grow to $137 million in 2004, representing an improvement to our prior diversified revenue target."

Discussion of Q3 2003 Results

E-LOAN's revenues are primarily from the gain on sale of first mortgage, home equity and auto loans that we originate, fund and then sell. We also earn interest income on mortgage and home equity loans from the time of funding through the time of sale.

Revenues totaled $43.8 million, an increase of 54 percent compared to revenues of $28.4 million in the same period last year. Diversified product revenue was 55 percent of total revenue in the third quarter of 2003 compared to 46 percent in the prior quarter and 42 percent for the third quarter of 2002.

     Components of Revenue    Q3 2003           Q2 2003          Q3 2002
     ($ in thousands)               % of             % of             % of
                         $ Total  Revenue  $ Total Revenue  $ Total  Revenue

     Refi Mortgage       $16,871     38%  $21,410     47%   $13,219    46%
     Interest Income
      on Refi Mortgage     2,646      6%    3,258      7%     3,428    12%
     Diversified Mortgage  9,985     23%   10,095     22%     3,554    13%
     Interest Income
      on Diversified
      Mortgage             2,492      6%    1,894      4%     1,114     4%
     Home Equity           7,412     17%    5,334     12%     3,129    11%
     Interest Income
      on Home Equity       1,342      3%      682      1%       705     2%
     Auto                  2,646      6%    2,817      6%     3,042    11%
     Other*                  382      1%      393      1%       246     1%
     Total               $43,776    100%  $45,883    100%   $28,437   100%
	 
	 
* Other revenue comes from credit card monitoring service, personal loan and student loan referrals

During the third quarter, we sold 23,097 loans with a value of $1.8 billion. Closed loan volume from diversified products was 62 percent of total closed loan volume in the third quarter of 2003 compared to 47 percent in the prior quarter and 37 percent in the third quarter 2002. The auto loan sold volume numbers include $150.0 million sold to E-Loan Auto Fund One, LLC, a qualified special purpose entity, during the quarter with $1.9 million in related gain on sale. The following table provides unit and volume statistics for the third quarter of 2003.

    Loan Volume# of Loans   $ Volume of# of Loans $ Volume of
    ($ in millions)         Closed     Loans Closed    Sold     Loans Sold

     Mortgage                5,423        $1,070        6,350     $1,289
     Auto                   10,701          $194       10,670       $194
     Home Equity             5,682          $259        6,077       $275
     Total                  21,806        $1,523       23,097     $1,758

Operations expenses -- the fixed and variable costs of processing loan transactions -- totaled $19.1 million or 44 percent of revenue in the third quarter compared to $15.3 million or 54 percent of revenue in the same period last year. Of the $19.1 million in total operations expenses, $9.7 million was non-interest mortgage related expense, $2.4 million was mortgage interest expense, $2.5 million was auto-related expense, $3.7 million was non-interest home equity related, and $0.6 million was home equity interest expense.

Our direct margin is defined as revenue minus variable and fixed operations expense. The following table provides detail of direct margin classified by revenue-related categories, both in dollars and expressed as a percentage of its related revenue.

    Direct Margins         Q3 2003            Q2 2003           Q3 2002
     ($ in thousands)            % of               % of              % of
                      $ Total   Revenue  $ Total   Revenue  $ Total  Revenue

    Mortgage         $17,147      64%   $20,892      66%    $9,189      55%
     Mortgage
      Interest Margin  2,703      53%     2,647      51%     2,015      44%
     Home Equity       3,679      50%     2,164      41%       796      25%
     Home Equity
      Interest Margin    695      52%       151      22%       313      44%
     Auto                104       4%      (885)    (31%)      612      25%
     Other               382     100%       393     100%       229      93%
     Total           $24,710            $25,362            $13,154

Sales and marketing expenses totaled $11.9 million or 27 percent of revenue in the third quarter compared to $6.5 million or 23 percent of revenue for the same period last year.

Technology expenses were $2.0 million or 5 percent of revenue in the third quarter compared to $1.4 million or 5 percent of revenue for the same period last year.

General and administrative expenses were $2.1 million or 5 percent of revenue in the third quarter compared to $1.7 million or 6 percent of revenue for the same period last year.

Total assets at the end of the quarter were $163.2 million, which includes cash and cash equivalents of $49.1 million of which $2.5 million is restricted, and loans held-for-sale of $67.5 million.

Total liabilities at the end of the quarter were $82.8 million and included $60.8 million in borrowings related to mortgage, home equity and auto loans held-for-sale. Total stockholders' equity at the end of the quarter was $80.4 million.

Conversion Statistics

We release conversion rates on a one-quarter lagged basis because of the lag time that can exist between the time an application is submitted and the time the associated loan actually funds. Our conversion rates are based on a static pool analysis calculated by dividing the number of qualified applications received in the quarter by the number of funded loans that resulted from those applications. The following table provides the conversion percentages for the second quarter of 2003.

                               Q2'03
                           Conversion %
     Mortgage
        Pre-Approval                  7%
        Purchase                     24%
        Refinance                    28%
        Total Mortgage               19%
     Home Equity                     26%
     Auto                            14%

Financial Guidance

The following guidance and revenue growth targets are based on E-LOAN's current expectations as of October 23, 2003 and do not reflect the potential impact of events that may occur after October 23, 2003. The company assumes no duty to update any forward-looking statements contained in this press release.

The following assumptions support our Q4'03 financial guidance.

According to the most recent Mortgage Banker's Association (MBA) forecast [October 2003], refinance volume is expected to decline 65 percent in the fourth quarter from third quarter record levels, and purchase volume is expected to decline 23 percent reflecting normal fourth quarter seasonality.

We expect our refinance and purchase mortgage loan volume will outperform the general mortgage market in the fourth quarter of 2003. We anticipate a decline of 23 percent in our prime refinance volumes in the fourth quarter -- versus a forecasted market decline of 65 percent. We expect our purchase mortgage volume to be similar to the volume we originated in the third quarter of 2003 -- versus a forecasted market decline of 23 percent.

As we have mentioned in prior guidance, we expect our revenue per mortgage loan and interest spread to trend down from record high levels earlier in the year. This trend is a normal component of a declining refinance market, as a significant imbalance between industry capacity and demand results in increased competitive pricing pressure. We experienced the start of this decline in the third quarter and expect further declines in the fourth quarter.

Home equity loan volume is also expected to continue its strong growth as consumers opt for that loan type versus a cash-out refinance to meet their needs.

We expect to continue an aggressive marketing spending plan to build on the demand momentum in our diversified revenue products.

Given the above assumptions, we now expect to breakeven in the fourth quarter on revenues of approximately $34 million, only 25 percent of which is expected to be from prime mortgage refinance. This quarter marks a significant transition for the Company to a revenue base dominated by diversified products. 2003 total revenue is expected to be approximately $159 million -- representing a 54 percent improvement over 2002 revenue. We expect 2003 net income of approximately $22 million or $0.34 earnings per share on approximately 66.5 million diluted shares in 2003 -- representing a 110 percent improvement over 2002 net income.

The following assumptions support our 2004 guidance.

Given the dramatic decline in the refinance market from historic levels, we are anticipating a period of significant shift in our product mix. This transition period was anticipated in our strategy of building diversified revenue, and as such, we anticipate that 2004 will reflect the full impact of this transition as prime refinance revenues decline to approximately 15 percent of total revenues -- down from 46 percent in 2003.

The MBA is forecasting a decline in the refinance mortgage market of 80 percent in 2004. However, demonstrating the stability of the purchase mortgage market, 2004 purchase mortgage originations are expected to be similar to 2003 record levels. We expect aggressive pricing competition in the mortgage market during this time period.

We anticipate that prime mortgage refinance volumes will decline 48 percent in 2004 -- representing a substantial market share gain from 0.12 percent in 2003 to 0.32 percent in 2004. Purchase mortgage volumes are expected to increase 49 percent in 2004 -- also representing a substantial market share gain from 0.14 percent in 2003 to 0.21 percent in 2004. The anticipated lower revenue per mortgage loan versus 2003 levels will also suppress total mortgage revenue in 2004.

Home equity loans and lines of credit should continue to increase in appeal for consumers looking to access the equity in their home as the refinance market retracts. The auto finance market should improve as the economy improves.

Given the above assumptions, we expect 2004 total revenue to grow to approximately $160 million -- representing a 1 percent improvement over 2003 results on a substantially different revenue mix. Our diversified product revenue is expected to total approximately $137 million in 2004 -- representing an improvement to our prior target for diversified revenue. Prime mortgage refinance revenue is expected to account for only 15 percent of our total revenue in 2004 -- down from 46 percent in 2003. We continue to target diversified product revenue in excess of $190 million in 2005.

We expect 2004 net income of approximately $16 million or $0.23 earnings per share on approximately 68.5 million diluted shares in 2004.

The following table provides a more detailed overview of our 2003 and 2004 forward guidance:

                                 E-Loan, Inc.
                              2003-2004 Guidance
                (in millions except loans and per share data)

                       Actual    Actual  Actual  Guidance Guidance   Guidance
                       Q1 '03    Q2 '03  Q3 '03   Q4 '03    2003       2004

     Loans Closed and Sold
       Mortgage           4,944   5,966    6,350    4,575   21,835    18,607
       Home Equity        3,795   4,462    6,077    6,882   21,216    39,250
       Auto               8,838   8,770   10,670    9,764   38,042    47,327
       Total Loans       17,577  19,198   23,097   21,221   81,093   105,184

     Revenue
       Mortgage            23.9    31.5     26.9     16.0     98.2      63.4
       Mortgage Interest    4.9     5.2      5.1      3.9     19.0      16.6
       Home Equity          3.9     5.3      7.4      9.2     25.9      55.4
       Home Equity Interest 0.4     0.7      1.3      1.5      3.9       8.7
       Auto                 2.7     2.8      2.6      2.8     10.9      14.9
       Other                0.3     0.4      0.4      0.4      1.4       1.4

       Total Revenue      $36.0   $45.9    $43.8    $33.7   $159.4    $160.4

     Mortgage Refinance
      % of Total
        Revenue (A)         58%     54%      45%      25%      46%       15%

     Net Income            $6.3    $8.1     $8.0     $0.0    $22.4     $16.0

     Diluted Weighted
      Average Shares       63.2    66.7     67.1     66.5     66.5      68.5

     Earnings Per Share   $0.10   $0.12    $0.12    $ 0.0    $0.34     $0.23

     Direct Margin
      (expressed as a
      % of component revenue)


      Mortgage              64%     66%      64%      45%      62%       49%
      Mortgage Interest     51%     51%      53%      49%      51%       40%
      Home Equity           23%     41%      50%      56%      46%       61%
      Home Equity Interest  32%     22%      52%      52%      44%       56%
      Auto                  -5%    -31%       4%      23%      -2%       34%
      Other                100%    100%     100%     100%     100%      100%
      Total Direct Margin   53%     55%      56%      48%      53%       52%

     Other Expenses
      (expressed as a
      % of total revenue)
     Sales & Marketing      24%     25%      27%      36%      28%       31%
     Technology              5%      5%       5%       6%       5%        5%
     G & A                   5%      6%       5%       6%       6%        5%

	 
(A) Represents prime first mortgage refinance loans with associated
interest income as a percent of Total Revenue.

Conference Call and Webcast

Chris Larsen, Chairman and CEO of E-LOAN, will host a conference call to discuss the company's third quarter results today, October 23 at 7:30 a.m. (PDT). Please dial 210-234-0002 at 7:25 a.m. (PDT) and reference the Conference ID "7500626" and pass code "E-LOAN." A replay of the call will be available after 9:00 a.m. (PDT) on October 23, 2003 until 11:59 p.m. (PST), November 1, 2003. The replay may be accessed by dialing 402-280-9907. A live webcast, replay of the conference call and accompanying slide presentation will be available via the investor relations section of the company's website at www.eloan.com.

This news release contains forward-looking statements based on current expectations that involve risks and uncertainties. E-LOAN's actual results may differ from the results described in the forward-looking statements. Factors that could cause actual results to differ include, but are not limited to, general conditions in the mortgage and auto industries, interest rate fluctuations, and the impact of competitive products. These and other risk factors are detailed in E-LOAN's periodic filings with the Securities and Exchange Commission.

About E-LOAN

E-Loan, Inc. is a consumer direct lender and debt management advisor dedicated to providing borrowers across the credit spectrum with a more enjoyable and affordable way to obtain mortgage, auto and home equity loans. By making credit scores freely available to consumers and integrating them with a suite of sophisticated advice tools, E-LOAN is pioneering the nascent debt management advice category -- helping consumers proactively manage their loan portfolios to lower their overall borrowing costs. The company relentlessly advocates eliminating the dumb processes, fees, hassle, haggle and lack of transparency traditionally associated with the consumer loan experience. Protecting consumers' financial privacy is a paramount concern, prompting E-LOAN to implement industry leading privacy practices and join hands with consumer groups in an effort to enact strong consumer financial privacy protection laws.

Consumers can log onto www.eloan.com or call 1-888-E-LOAN-22 to access E-LOAN's products, services and team of dedicated loan and debt advice professionals. E-Loan, Inc., which has delivered eight consecutive profitable quarters through the third quarter of 2003, is publicly traded on the Nasdaq National Market under the symbol EELN. From inception through September 2003, E-LOAN has originated and sold over $17.8 billion in consumer loans.

    E-LOAN Investor Contact:            E-LOAN Press Contact:
     Don Bowler                          Tiffany Kelley Fox
     888/356-2622 x3179                  925-560-2614
     donb@eloan.com                      tiffanyf@eloan.com


                                 E-Loan, Inc.
                           Statement of Operations
                   (in thousands, except per share amounts)

                                   Three Months Ended     Nine Months Ended
                                  Sept. 30,   Sept. 30,  Sept. 30,  Sept. 30,
                                     2003       2002       2003       2002

    Revenues                       $43,776    $28,437    $125,649    $70,188

    Operating Expenses
      Operations                    19,066     15,283      56,590     37,462
      Sales & marketing             11,890      6,484      31,815     17,759
      Technology                     2,002      1,436       5,982      4,105
      General & administration       2,064      1,687       6,794      4,667

        Total operating expenses    35,022     24,890     101,181     63,993

    Income from operations           8,754      3,547      24,468      6,195

    Other income, net                  296         51         844         34

    Income before taxes              9,050      3,598      25,312      6,229

    Income taxes                    (1,032)      (508)     (2,885)      (592)

    Net income                      $8,018     $3,090     $22,427     $5,637


    Net income per share:
      Income per share
        Basic                        $0.13      $0.05       $0.37      $0.10
        Diluted                      $0.12      $0.05       $0.34      $0.10
      Weighted average shares
        Basic                       61,065     59,017      60,285     57,058
        Diluted                     67,142     59,625      65,972     60,028


                                 E-Loan, Inc.
                                Balance Sheet
                                (in thousands)
                                                 September 30,   December 31,
                                                      2003           2002

                                ASSETS
    Current assets:
    Cash and cash equivalents
     ($2,500 restricted cash)                       $49,105         $36,321
      Loans held-for-sale                            67,548         393,386
      Accounts receivable, prepaids
       and other current assets                      25,445          10,779
        Total current assets                        142,098         440,486
    Fixed assets, net                                10,280           6,262
    Retained interests in auto loans - trading       10,838           3,969
    Deposits                                             --           1,319
        Total assets                               $163,216        $452,036

                LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
      Warehouse and other lines payable             $60,782        $383,647
      Accounts payable, accrued
       expenses and other liabilities                19,351          12,339
      Capital lease obligation                           --              10
      Notes payable                                   2,650              --
        Total current liabilities                    82,783         395,996
        Total liabilities                            82,783         395,996

    Stockholders' equity

    Common stock                                         61              59
    Additional paid-in-capital                      264,158         262,194
    Accumulated deficit                            (183,786)       (206,213)
        Total stockholders' equity                   80,433          56,040
        Total liabilities
         and stockholders' equity                  $163,216        $452,036